Financial Forecasts

with $100m dex volume, our 3/3 tax will net us $3,000,000 in revenue.

Based on our closest competitor and a conservative estimate if in 2200 groups, that net an average of 1 eth a month, including our 5% rake, our product should be looking at $396,000 in passive revenue each month. Keep in mind this is an extremely conservative estimate based on averages of a less mass market applicable product. With a CAGR of 70.3% for online crypto gambling, we can expect future revenue to steadily increase especially due to the current focus on decentralised betting. The Betz Lounge product is set to be fully fledged within 2 months, with constant updates until a perfected product.

1. $50M DEX Volume & 1100 Telegram Groups:

   • In this scenario, assuming a DEX volume of $50 million and active engagement from 1100 Telegram groups, we project monthly revenue of $1,500,000 from DEX volume. Passive revenue from user groups is estimated at $198,000 per month.

2. $100M DEX Volume & 2200 Telegram Groups

   • With a DEX volume of $100 million and engagement from 2200 Telegram groups, our monthly revenue from DEX volume increases to $3,000,000. Passive revenue from user groups in this scenario is estimated at $396,000 per month.

3. $200M DEX Volume & 4400 Telegram Groups

   • In this scenario, assuming a higher DEX volume of $200 million and engagement from 4400 Telegram groups, our monthly revenue from DEX volume is expected to further increase to $6,000,000. Passive revenue from user groups is estimated at $792,000 per month.